Follow Us
Years 1-3 |
Life of Mine 14.4 years |
|
|---|---|---|
| Average Annual Gold Production (ounces) | 268,000 |
197,000 |
| Total Cash Cost (US $ per ounce) | $526 |
$774 |
| Operating Cost ($ per tonne milled) | $10.68 |
$10.68 |
| Gold Recovery | 90% |
88% |
| Average Gold Grade of Ore Processed | 0.70 g/t |
0.48g/t |
| Strip Ratio | 1.3 |
2.3 |
| Initial Capital Cost ($ millions) | $756 M |
|
| Sustaining capital | $168m |
|
| Mine Size (tonnes per day) | 40,000 |
|
Price |
NPV @ 5% |
IRR |
Payback |
|---|---|---|---|
$1,350 |
$226m |
10% |
7.5 years |
$1462 Base Case (3 year trailing) |
$454m |
15% |
4.4 years |
$1,716 |
$887m |
23% |
2.7 yeras |
Pre-Production Capital |
US$ (millions) |
| Overall Site | 19.9 |
| Open Pit Mining | 127.7 |
| Handling | 54.3 |
| Process | 168.1 |
| Tailings and Water Management | 69.7 |
| Environmental | 11.9 |
| On-site Infrastructures | 56.5 |
| Off-site Infrastructures | 16.1 |
| Project Indirects | 129.0 |
| Owner's Costs | 16.6 |
| Contingencies | 86.1 |
| PEA Total | 755.9 |
| Operating Cost | US$/tonne milled |
| Mining | 5.19 |
| Process | 4.45 |
| Tailings | 0.04 |
| G&A | 0.58 |
| Offsite costs (incl royalty) | 0.42 |
| Total | 10.68 |
